Land loan EMI calculator

A Rs 20,00,000 plot loan at 9.5% for 15 years has an EMI of Rs 20,884 and total interest of Rs 17,59,209. Enter the amount and rate offered to you.

Monthly EMIRs 20,884
Total interestRs 17,59,209
Total of all EMIsRs 37,59,209

Results update as you type. Nothing you enter is stored.

Principal and interestLoan Rs 20,00,000, interest Rs 17,59,209PrincipalRs 20,00,000 (53%)InterestRs 17,59,209 (47%)
Share of principal and interest in total repayment.
Year by year
YearPrincipal paidInterest paidBalance
1Rs 63,324Rs 1,87,290Rs 19,36,676
2Rs 69,609Rs 1,81,005Rs 18,67,067
3Rs 76,517Rs 1,74,097Rs 17,90,550
4Rs 84,111Rs 1,66,502Rs 17,06,438
5Rs 92,459Rs 1,58,155Rs 16,13,979
6Rs 1,01,636Rs 1,48,978Rs 15,12,343
7Rs 1,11,723Rs 1,38,891Rs 14,00,620
8Rs 1,22,811Rs 1,27,803Rs 12,77,809
9Rs 1,35,000Rs 1,15,614Rs 11,42,810
10Rs 1,48,398Rs 1,02,216Rs 9,94,412
11Rs 1,63,126Rs 87,488Rs 8,31,285
12Rs 1,79,316Rs 71,298Rs 6,51,969
13Rs 1,97,113Rs 53,501Rs 4,54,856
14Rs 2,16,676Rs 33,938Rs 2,38,180
15Rs 2,38,180Rs 12,434Rs 0.00
Rs 20,00,000 at 9.5% for other tenures
TenureEMITotal interest
1 yrRs 1,75,367Rs 1,04,404
2 yrRs 91,829Rs 2,03,896
3 yrRs 64,066Rs 3,06,372
4 yrRs 50,246Rs 4,11,821
5 yrRs 42,004Rs 5,20,223
7 yrRs 32,688Rs 7,45,789
15 yrRs 20,884Rs 17,59,209

How it works

Plot loans are repaid like home loans, with a fixed EMI on a reducing balance. Lenders usually finance a smaller share of a plot's value than of a house and may cap the tenure lower, so check the sanction terms.

Formula

EMI = P r (1 + r)^n / ((1 + r)^n - 1)

Frequently asked questions

How is EMI calculated?

With the reducing balance formula EMI = P r (1+r)^n / ((1+r)^n - 1), where r is the monthly rate and n the number of months.

Why is most of the early EMI interest?

Interest is charged on the outstanding balance, which is highest at the start, so early EMIs repay little principal.

Is a plot loan the same as a home loan?

No. It is a separate product with its own limits and tax treatment; the EMI arithmetic is the same.

Related

This tool is for information only and is not investment, tax or legal advice. Results depend on the inputs and assumptions you enter; check important figures with the official source or a qualified professional.